COST ANALYSIS FOR:  
   
   
 
  LOAD SIZES  
CURRENT
PHOENIX
    
 
Load Width:
  
   
 
Load Length:
  
   
 
Load Height:
  
   
  WRAP PATTERN          
Number of Bottom Wrap
Num. of Bottom Wraps:
  
 
Default Box
Number of top wraps
Num. of Top Wraps:
  
 
Top Spiral Overwrap
Spiral Overlap:
  
 
Top Overwrap
Top Overwrap:
  
 
  FILM DATA          
 
Film Roll Width:
  
   
 
Stretch Ratio %:
  
   
 
Price Per Roll:
  
   
 
Length of Feet Per Roll:
  
   
  LOAD VOLUME          
 
Load per Day:
  
   
 
Working Days per Month:
  
   
  CALCULATION FORMULAS          
 
Load Perimeter (Ft.):
  
0
0
    
 
Avg. Rev. To Top:
  
0
0
    
 
Number Of Revolutions:
  
0
0
    
 
Number Of Feet Applied:
  
0
0
    
 
Number Of Feet Used:
  
0
0
    
 
Load Per Roll Of Film:
  
0
0
    
 
Cost Per Load:
  
$0.00
$0.00
    
 
Film Cost Per Month:
  
$0.00
$0.00
    
 
Film Cost Per Year:
  
$0.00
$0.00
    
 
MACHINE MODEL AND OPTIONS  
$
$
$
$
$
Delivery:
$
Total purchase price:
$0.00
   
   
Lease
Proposal
FMW
Operating
Leasing
10%
Purchase
Option
$1.00
Purchase
12 Months
$0.00
$0.00
$0.00
24 Months
$0.00
$0.00
$0.00
36 Months
$0.00
$0.00
$0.00
48 Months
$0.00
$0.00
$0.00
60 Months
$0.00
$0.00
$0.00
       
Film Cost Reduction Per Month:
$0.00
Film Cost Reduction Per Year:
$0.00
       
Cost Reduction Per Month After Lease Payment
12 Months
$0.00
$0.00
$0.00
24 Months
$0.00
$0.00
$0.00
36 Months
$0.00
$0.00
$0.00
48 Months
$0.00
$0.00
$0.00
60 Months
$0.00
$0.00
$0.00